How much money can EMIs make from deposits?
| Worst Case | Baseline | Best Case | Enter Your Own Value | |
|---|---|---|---|---|
| Average Balance (in PKR) | 832 | 7,417 | 69,517 |
|
| Number of Depositors | 1,000,000 | 1,000,000 | 1,000,000 |
|
| Investable Money (in PKR) | 416,000,000 | 3,708,500,000 | 34,758,500,000 | 0 |
| Return (in PKR) | 41,600,000 | 370,850,000 | 3,475,850,000 | 0 |
| USD to PKR | 278.1 | 278.1 | 278.1 | 278.1 |
| Value in $ | 149,586 | 1,333,513 | 12,498,562 | 0 |
| CAC ($ per new user/year) | 6 | 4.5 | 3 |
|
| Servicing Cost ($ per user/year) | 27.5 | 12 | 6.7 |
|
| Net Revenue ($) | -33,350,414 | -15,166,487 | 2,798,562 | 0 |
Powered by 
and 
and